This is not an offer for credit and should be used for estimation purposes only based on the information you provided. You should not base your decision on this estimate alone. Title, registration, tax and other fees, and personal circumstances such as employment status and personal credit history, were not considered in the calculations.
Mechanics special, that means it runs but needs some love. The body is in excellent condition, but it needs some love. Rebuild carbs, flush brake, and coolant systems. Forks need servicing and tires should be replaced.